From 33593b4e96a00c7f45d4d88da9e6b0f13be10098 Mon Sep 17 00:00:00 2001
From: cclu <1106109051@qq.com>
Date: Fri, 28 Jun 2024 20:12:58 +0800
Subject: [PATCH] update
---
pages/earlyWarning/projectWarningDetail.vue | 78 +++++++++++++++++----
1 file changed, 63 insertions(+), 15 deletions(-)
diff --git a/pages/earlyWarning/projectWarningDetail.vue b/pages/earlyWarning/projectWarningDetail.vue
index 8c0320d..15262b9 100644
--- a/pages/earlyWarning/projectWarningDetail.vue
+++ b/pages/earlyWarning/projectWarningDetail.vue
@@ -149,16 +149,39 @@
/万元
+
+
+
+
+
+
- 按对客销售的 40%成本预估经营成本需
- {{ firstTabDetail.PROJECT_REVENUE?$util.getMoney(firstTabDetail.PROJECT_REVENUE * 0.4 / 10000):'-'}}
- /万元
+ 按对客销售的{{ detail.COST_RATE ? `${detail.COST_RATE}%` : '-' }}成本预估经营成本需
+ {{ firstTabDetail.PROJECT_REVENUE ? $util.getMoney(firstTabDetail.PROJECT_REVENUE * (detail.COST_RATE ? detail.COST_RATE / 100 : 0) / 10000) : '' }}/万元
+
+
+ 人工成本，按{{ detail.LABOURS_COUNT || '' }}个人，平均工资{{ detail.LABOURS_WAGE || '' }}元/月，实际发生
+ {{ detail.MONTH_COUNT || '' }}个月，合计人工成本{{$util.getMoney((detail.LABOURS_COUNT * detail.LABOURS_WAGE * detail.MONTH_COUNT) / 10000)}}万元
+
+
+ 折旧费用，按总投入{{detail.DEPRECIATION_EXPENSE || ''}}万元，{{detail.DEPRECIATION_YEAR || ''}}
+ 年折旧，实际发生{{detail.MONTH_COUNT || ''}}月，合计折旧费用{{$util.getMoney((detail.DEPRECIATION_EXPENSE / detail.DEPRECIATION_YEAR / 12) * detail.MONTH_COUNT)}}万元
+
+
+ 其他经营费用，按每年综合经营费用{{detail.OTHER_EXPENSE || ''}}万元预估
+
+
+ 实际商家经营成本 = 经营成本 + 人工成本 + 折旧费用 + 其他经营费用 =
+ {{$util.getMoney( (firstTabDetail.PROJECT_REVENUE * (detail.COST_RATE ? detail.COST_RATE / 100 : 0) / 10000) + ((detail.LABOURS_COUNT * detail.LABOURS_WAGE * detail.MONTH_COUNT) / 10000) + ((detail.DEPRECIATION_EXPENSE / detail.DEPRECIATION_YEAR / 12) * detail.MONTH_COUNT) + detail.OTHER_EXPENSE )}}
+ 万元
- 商家{{ firstTabDetail.Profit<0?'预计预亏':'预计盈利' }}
- {{ firstTabDetail.Profit?$util.getMoney(firstTabDetail.Profit / 10000):'-'}}
- /万元
+ 商家{{ firstTabDetail.SUBROYALTY_AMOUNT - ( (firstTabDetail.PROJECT_REVENUE * (detail.COST_RATE ? detail.COST_RATE / 100 : 0) ) + ((detail.LABOURS_COUNT * detail.LABOURS_WAGE * detail.MONTH_COUNT)) + ((detail.DEPRECIATION_EXPENSE / detail.DEPRECIATION_YEAR / 12) * detail.MONTH_COUNT) + detail.OTHER_EXPENSE )<0?'预计预亏':'预计盈利' }}
+ {{ firstTabDetail.SUBROYALTY_AMOUNT?
+ $util.getMoney(Math.abs(
+ ((firstTabDetail.SUBROYALTY_AMOUNT - ( (firstTabDetail.PROJECT_REVENUE * (detail.COST_RATE ? detail.COST_RATE / 100 : 0)) + (detail.LABOURS_COUNT * detail.LABOURS_WAGE * detail.MONTH_COUNT) + ((detail.DEPRECIATION_EXPENSE / detail.DEPRECIATION_YEAR / 12) * detail.MONTH_COUNT * 10000) + (detail.OTHER_EXPENSE * 10000) ) )) / 10000)
+ ):'-'}}/万元
@@ -257,22 +280,44 @@
/万元
+
+
+
+
+
+
- 按对客销售的40%
- 成本预估经营成本需
- {{ item.costEstimation?$util.getMoney(item.costEstimation / 10000):'-'}}
- /万元
+ 按对客销售的{{ detail.COST_RATE ? `${detail.COST_RATE}%` : '-' }}成本预估经营成本需
+ {{ item.REVENUE_AMOUNT ? $util.getMoney(item.REVENUE_AMOUNT * (detail.COST_RATE ? detail.COST_RATE / 100 : 0) / 10000) : '' }}/万元
+
+
+ 人工成本，按{{ detail.LABOURS_COUNT || '' }}个人，平均工资{{ detail.LABOURS_WAGE || '' }}元/月，实际发生
+ {{ detail.MONTH_COUNT || '' }}个月，合计人工成本{{$util.getMoney((detail.LABOURS_COUNT * detail.LABOURS_WAGE * detail.MONTH_COUNT) / 10000)}}万元
+
+
+ 折旧费用，按总投入{{detail.DEPRECIATION_EXPENSE || ''}}万元，{{detail.DEPRECIATION_YEAR || ''}}
+ 年折旧，实际发生{{detail.howMonth || ''}}元/月，合计折旧费用{{$util.getMoney((detail.DEPRECIATION_EXPENSE / detail.DEPRECIATION_YEAR / 12) * detail.MONTH_COUNT)}}万元
+
+
+ 其他经营费用，按每年综合经营费用{{detail.OTHER_EXPENSE || ''}}万元预估
+
+
+ 实际商家经营成本 = 经营成本 + 人工成本 + 折旧费用 + 其他经营费用 =
+ {{$util.getMoney( (item.REVENUE_AMOUNT * (detail.COST_RATE ? detail.COST_RATE / 100 : 0) / 10000) + ((detail.LABOURS_COUNT * detail.LABOURS_WAGE * detail.MONTH_COUNT) / 10000) + ((detail.DEPRECIATION_EXPENSE / detail.DEPRECIATION_YEAR / 12) * detail.MONTH_COUNT) + detail.OTHER_EXPENSE )}}
+ 万元
- 商家预计{{item.profitEstimate < 0 ? '预亏' : '盈利'}}
- {{ item.profitEstimate?$util.getMoney(Math.abs(item.profitEstimate / 10000)):'-'}}
- /万元
+ 商家{{ item.SUBROYALTY_THEORY - ( (item.REVENUE_AMOUNT * (detail.COST_RATE ? detail.COST_RATE / 100 : 0) ) + ((detail.LABOURS_COUNT * detail.LABOURS_WAGE * detail.MONTH_COUNT)) + ((detail.DEPRECIATION_EXPENSE / detail.DEPRECIATION_YEAR / 12) * detail.MONTH_COUNT) + detail.OTHER_EXPENSE )<0?'预计预亏':'预计盈利' }}
+ {{ item.SUBROYALTY_THEORY?
+ $util.getMoney(Math.abs(
+ ((item.SUBROYALTY_THEORY - ( (item.REVENUE_AMOUNT * (detail.COST_RATE ? detail.COST_RATE / 100 : 0)) + (detail.LABOURS_COUNT * detail.LABOURS_WAGE * detail.MONTH_COUNT) + ((detail.DEPRECIATION_EXPENSE / detail.DEPRECIATION_YEAR / 12) * detail.MONTH_COUNT * 10000) + (detail.OTHER_EXPENSE * 10000) ) )) / 10000)
+ ):'-'}}/万元
项目进度完成
- {{ item.daySuccess && item.daySuccess > 100 ? 100 : item.daySuccess +'%' }}
+ {{ item.daySuccess ?item.daySuccess > 100 ? 100 : item.daySuccess +'%':'' }}
@@ -484,6 +529,7 @@ import {wrapTreeNode} from "../../util/dateTime";
const shopEndTime = shopTime.Result_Data.value
console.log('shopEndTime',shopEndTime)
let beforeList = []
+ let futerObj = {}
list.forEach(item=>{
if (item.PERIOD_INDEX){
if (new Date(item.STARTDATE).getTime()new Date(shopEndTime).getTime()){
@@ -503,6 +549,8 @@ import {wrapTreeNode} from "../../util/dateTime";
item.daySuccessNumber = (item.projectBetween / item.projectDaySum) * 100
item.progressDifference = item.rentDelivery - item.daySuccessNumber
beforeList.push(item)
+ }else if(new Date(item.STARTDATE).getTime() > new Date().getTime()){
+ futerObj = item
}else{
item.daySuccess = 100
item.daySuccessNumber = 100
@@ -513,7 +561,7 @@ import {wrapTreeNode} from "../../util/dateTime";
}
}
})
-
+ beforeList.push(futerObj)
this.secondTabList = beforeList
console.log('this.secondTabList',this.secondTabList)
}